+1 607 252-6647 Email Questions

The T-Mobile and Sprint merger: The numbers and assumptions you need to know

  • Published in News
  • Hits: 227

T-Mobile and Sprint are merging in a $26.5 billion deal that is wrapped around the 5G dream, U.S. technology leadership, disrupting multiple industries and creating jobs.

The combined company[1] will keep the T-Mobile name and John Legere will be CEO. Think Uncarrier innovation and price reduction at scale.

Let's give T-Mobile some credit. The company could sure spin a good narrative with its press release. But before you get sucked up into the T-Mobile-Sprint dream, it's worth pondering the numbers. T-Mobile and Sprint to merge, finally, strutting 5G clout[2]

Here's a look at T-Mobile and Sprint by the numbers:

3 to 4 years

T-Mobile will create more $6 billion in synergies, but this integration will take 3 to 4 years. In fact, most of the assumptions behind the new T-Mobile play out over that time frame.

t-mobile-and-sprint-by-the-numbers-1.png

Simply put, the network, sales, service and marketing and all IT and back office functions will be merged at the minimum of 3 to 4 years.

$1 billion

That's the sum of run rate savings from merging the back office, IT and billing.

$40 billion

Rough estimate the new T-Mobile will invest over three years on integrating networks and building out 5G. Digital Darwinism: Businesses won't fully exploit 5G until it works in the wild[3]

t-mobile-and-sprint-5g-plan.png

$75 billion to $76 billion

Pro forma revenue for 2018 with annual growth rates getting the company to $81 billion to $86 billion in 3 to 4 years.

$63 billion to $65 billion

Net debt for the combined company, or 2.9 times EBITDA. Total debt will be $75 billion to $77 billion.

t-mobile-and-sprint-leverage-model.png

$50 billion to $52 billion

Net debt in 3 years to 4 years.

$6 billion to $10

Read more from our friends at ZDNet

Contact us

By Mail

PO Box 5613

Katy, TX 77491

USA

Social: twitter facebook

Phone: +1 607 252-6647

Email: admin [AT] synapticweb [DOT] co